never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

4799 Magnolia DrTC: 50PL: 36

Downtown Charleston · charleston · 29475
Press ⌘ + P to print this page as a buyer-facing PDF report.
+131%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$8,173
per yr · 2026
Year 10
$15,853
per yr · 2036
10-yr cumulative
$127,843
all-in carrying cost
True-Cost composite · 50/100
top driver: Flood-zone exposure · 10-yr cost lift +94%
methodology →
Flood
85
Insurance
0
Tax growth
60
Reassess
30
Utility
65
Foundation
50
HOA
45
Pre-Listing composite · 36/100predicted 180-365d
hazard ratio 1.85× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
80
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
16
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$4.2k$8.3k$12k$17kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$6,243$80$1,850$8,173$3,812
+1yr$6,711$83$1,933$8,727$4,040
+2yr$7,214$86$2,020$9,320$4,282
+3yr$7,755$89$2,111$9,955$4,539
+4yr$8,337$92$2,206$10,635$4,813
+5yr$8,962$96$2,305$11,363$5,104
+6yr$9,634$99$2,409$12,142$5,415
+7yr$10,357$102$2,518$12,977$5,745
+8yr$11,133$106$2,631$13,870$6,096
+9yr$11,968$110$2,749$14,827$6,471
+10yr$12,866$114$2,873$15,853$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.