never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1860 Pinehurst PlTC: 26PL: 37

James Island · charleston · 29410
Press ⌘ + P to print this page as a buyer-facing PDF report.
+76%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$6,341
per yr · 2026
Year 10
$12,093
per yr · 2036
10-yr cumulative
$98,226
all-in carrying cost
True-Cost composite · 26/100
top driver: Tax-step trajectory · 10-yr cost lift +91%
methodology →
Flood
15
Insurance
5
Tax growth
52
Reassess
50
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 37/100predicted 180-365d
hazard ratio 1.86× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
83
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
14
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$3.2k$6.3k$9.5k$13kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$4,434$57$1,850$6,341$3,812
+1yr$4,767$59$1,933$6,759$4,040
+2yr$5,124$61$2,020$7,206$4,282
+3yr$5,509$63$2,111$7,683$4,539
+4yr$5,922$66$2,206$8,193$4,813
+5yr$6,366$68$2,305$8,739$5,104
+6yr$6,843$70$2,409$9,323$5,415
+7yr$7,356$73$2,518$9,947$5,745
+8yr$7,908$75$2,631$10,614$6,096
+9yr$8,501$78$2,749$11,328$6,471
+10yr$9,139$81$2,873$12,093$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.