never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

4223 Sea Island DrTC: 39PL: 21

Downtown Charleston · charleston · 29447
Press ⌘ + P to print this page as a buyer-facing PDF report.
+46%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$5,324
per yr · 2026
Year 10
$10,005
per yr · 2036
10-yr cumulative
$81,781
all-in carrying cost
True-Cost composite · 39/100
top driver: Flood-zone exposure · 10-yr cost lift +88%
methodology →
Flood
45
Insurance
0
Tax growth
60
Reassess
30
Utility
65
Foundation
70
HOA
25
Pre-Listing composite · 21/100predicted 180-365d
hazard ratio 1.30× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
20
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
16
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$2.6k$5.3k$7.9k$11kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$3,430$44$1,850$5,324$3,812
+1yr$3,687$46$1,933$5,666$4,040
+2yr$3,964$47$2,020$6,031$4,282
+3yr$4,261$49$2,111$6,421$4,539
+4yr$4,581$51$2,206$6,838$4,813
+5yr$4,924$53$2,305$7,282$5,104
+6yr$5,294$54$2,409$7,757$5,415
+7yr$5,691$56$2,518$8,264$5,745
+8yr$6,117$58$2,631$8,806$6,096
+9yr$6,576$60$2,749$9,386$6,471
+10yr$7,069$62$2,873$10,005$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.