never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

3517 Sea Island LnTC: 26PL: 31

Moncks Corner · berkeley · 29434
Press ⌘ + P to print this page as a buyer-facing PDF report.
+15%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$4,293
per yr · 2026
Year 10
$7,886
per yr · 2036
10-yr cumulative
$65,101
all-in carrying cost
True-Cost composite · 26/100
top driver: Tax-step trajectory · 10-yr cost lift +84%
methodology →
Flood
15
Insurance
0
Tax growth
60
Reassess
84
Utility
50
Foundation
25
HOA
25
Pre-Listing composite · 31/100predicted 180-365d
hazard ratio 1.62× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
31
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
7
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$2.1k$4.1k$6.2k$8.3kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$2,410$33$1,850$4,293$3,812
+1yr$2,591$34$1,933$4,558$4,040
+2yr$2,785$36$2,020$4,841$4,282
+3yr$2,994$37$2,111$5,142$4,539
+4yr$3,218$38$2,206$5,462$4,813
+5yr$3,460$39$2,305$5,804$5,104
+6yr$3,719$41$2,409$6,169$5,415
+7yr$3,998$42$2,518$6,558$5,745
+8yr$4,298$44$2,631$6,972$6,096
+9yr$4,620$45$2,749$7,415$6,471
+10yr$4,967$47$2,873$7,886$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.