never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

2542 Tidewater PlTC: 25PL: 21

Isle of Palms · charleston · 29424
Press ⌘ + P to print this page as a buyer-facing PDF report.
+134%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$8,291
per yr · 2026
Year 10
$16,095
per yr · 2036
10-yr cumulative
$129,757
all-in carrying cost
True-Cost composite · 25/100
top driver: Tax-step trajectory · 10-yr cost lift +94%
methodology →
Flood
15
Insurance
0
Tax growth
60
Reassess
30
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 21/100predicted 180-365d
hazard ratio 1.30× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
18
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
16
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$4.2k$8.4k$13k$17kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$6,359$82$1,850$8,291$3,812
+1yr$6,836$85$1,933$8,854$4,040
+2yr$7,349$88$2,020$9,457$4,282
+3yr$7,900$91$2,111$10,102$4,539
+4yr$8,493$94$2,206$10,793$4,813
+5yr$9,130$97$2,305$11,532$5,104
+6yr$9,814$101$2,409$12,324$5,415
+7yr$10,551$104$2,518$13,172$5,745
+8yr$11,342$108$2,631$14,081$6,096
+9yr$12,192$112$2,749$15,053$6,471
+10yr$13,107$116$2,873$16,095$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.