never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

4014 Saltgrass CtTC: 28PL: 58

Kiawah Island · charleston · 29443
Press ⌘ + P to print this page as a buyer-facing PDF report.
+205%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$10,646
per yr · 2026
Year 10
$20,928
per yr · 2036
10-yr cumulative
$167,825
all-in carrying cost
True-Cost composite · 28/100
top driver: Tax-step trajectory · 10-yr cost lift +97%
methodology →
Flood
15
Insurance
0
Tax growth
60
Reassess
89
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 58/100predicted 90-180d
hazard ratio 3.04× · top driver: Active lis pendens
methodology →
Probate
0
Distress
41
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
34
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$5.5k$11k$16k$22kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$8,684$112$1,850$10,646$3,812
+1yr$9,335$116$1,933$11,384$4,040
+2yr$10,035$120$2,020$12,175$4,282
+3yr$10,788$124$2,111$13,023$4,539
+4yr$11,597$128$2,206$13,932$4,813
+5yr$12,467$133$2,305$14,905$5,104
+6yr$13,402$138$2,409$15,948$5,415
+7yr$14,407$142$2,518$17,067$5,745
+8yr$15,487$147$2,631$18,266$6,096
+9yr$16,649$153$2,749$19,551$6,471
+10yr$17,898$158$2,873$20,928$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.