never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1053 Coastal DrTC: 24PL: 25

Summerville · dorchester · 29464
Press ⌘ + P to print this page as a buyer-facing PDF report.
-4%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$3,659
per yr · 2026
Year 10
$6,584
per yr · 2036
10-yr cumulative
$54,843
all-in carrying cost
True-Cost composite · 24/100
top driver: Tax-step trajectory · 10-yr cost lift +80%
methodology →
Flood
15
Insurance
2
Tax growth
56
Reassess
50
Utility
55
Foundation
10
HOA
25
Pre-Listing composite · 25/100predicted 180-365d
hazard ratio 1.43× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
84
Tax jump
0
Title events
0
Comp sales
0
Hood velocity
1
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$1.7k$3.5k$5.2k$6.9kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$1,784$25$1,850$3,659$3,812
+1yr$1,918$25$1,933$3,876$4,040
+2yr$2,062$26$2,020$4,108$4,282
+3yr$2,216$27$2,111$4,355$4,539
+4yr$2,382$28$2,206$4,617$4,813
+5yr$2,561$29$2,305$4,896$5,104
+6yr$2,753$30$2,409$5,193$5,415
+7yr$2,960$31$2,518$5,509$5,745
+8yr$3,182$32$2,631$5,845$6,096
+9yr$3,420$34$2,749$6,203$6,471
+10yr$3,677$35$2,873$6,584$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.