never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1030 Dogwood AveTC: 26PL: 34

Sullivan's Island · charleston · 29446
Press ⌘ + P to print this page as a buyer-facing PDF report.
+142%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$8,563
per yr · 2026
Year 10
$16,653
per yr · 2036
10-yr cumulative
$134,151
all-in carrying cost
True-Cost composite · 26/100
top driver: Tax-step trajectory · 10-yr cost lift +94%
methodology →
Flood
15
Insurance
0
Tax growth
60
Reassess
81
Utility
65
Foundation
10
HOA
25
Pre-Listing composite · 34/100predicted 180-365d
hazard ratio 1.76× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
63
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
15
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$4.4k$8.7k$13k$17kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$6,628$85$1,850$8,563$3,812
+1yr$7,125$88$1,933$9,146$4,040
+2yr$7,659$92$2,020$9,771$4,282
+3yr$8,234$95$2,111$10,439$4,539
+4yr$8,851$98$2,206$11,155$4,813
+5yr$9,515$101$2,305$11,922$5,104
+6yr$10,229$105$2,409$12,743$5,415
+7yr$10,996$109$2,518$13,622$5,745
+8yr$11,820$112$2,631$14,564$6,096
+9yr$12,707$116$2,749$15,573$6,471
+10yr$13,660$121$2,873$16,653$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.