never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

2663 Saltgrass WayTC: 54PL: 38

Sullivan's Island · charleston · 29415
Press ⌘ + P to print this page as a buyer-facing PDF report.
+329%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$14,812
per yr · 2026
Year 10
$29,482
per yr · 2036
10-yr cumulative
$235,198
all-in carrying cost
True-Cost composite · 54/100
top driver: Flood-zone exposure · 10-yr cost lift +99%
methodology →
Flood
85
Insurance
0
Tax growth
70
Reassess
50
Utility
65
Foundation
70
HOA
45
Pre-Listing composite · 38/100predicted 180-365d
hazard ratio 1.92× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
28
Tax jump
30
Title events
0
Comp sales
100
Hood velocity
15
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$7.7k$15k$23k$31kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$12,798$165$1,850$14,812$3,812
+1yr$13,757$171$1,933$15,861$4,040
+2yr$14,789$177$2,020$16,986$4,282
+3yr$15,898$183$2,111$18,192$4,539
+4yr$17,091$189$2,206$19,486$4,813
+5yr$18,373$196$2,305$20,874$5,104
+6yr$19,750$203$2,409$22,362$5,415
+7yr$21,232$210$2,518$23,959$5,745
+8yr$22,824$217$2,631$25,672$6,096
+9yr$24,536$225$2,749$27,510$6,471
+10yr$26,376$233$2,873$29,482$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.