never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

898 Magnolia BlvdTC: 36PL: 37

Kiawah Island · charleston · 29446
Press ⌘ + P to print this page as a buyer-facing PDF report.
+232%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$11,555
per yr · 2026
Year 10
$22,794
per yr · 2036
10-yr cumulative
$182,523
all-in carrying cost
True-Cost composite · 36/100
top driver: Flood-zone exposure · 10-yr cost lift +97%
methodology →
Flood
45
Insurance
0
Tax growth
25
Reassess
50
Utility
65
Foundation
85
HOA
25
Pre-Listing composite · 37/100predicted 180-365d
hazard ratio 1.87× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
84
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$6.0k$12k$18k$24kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$9,581$123$1,850$11,555$3,812
+1yr$10,300$128$1,933$12,361$4,040
+2yr$11,072$132$2,020$13,225$4,282
+3yr$11,903$137$2,111$14,151$4,539
+4yr$12,795$142$2,206$15,143$4,813
+5yr$13,755$147$2,305$16,207$5,104
+6yr$14,787$152$2,409$17,348$5,415
+7yr$15,896$157$2,518$18,570$5,745
+8yr$17,088$163$2,631$19,881$6,096
+9yr$18,369$168$2,749$21,287$6,471
+10yr$19,747$174$2,873$22,794$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.