Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
1036 Pelican StTC: 48PL: 35
West Ashley · charleston · 29466
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$4,189
per yr · 2026
Year 10
$7,675
per yr · 2036
10-yr cumulative
$63,430
all-in carrying cost
True-Cost composite · 48/100
top driver: Flood-zone exposure · 10-yr cost lift +83%
Flood
85
Insurance
1
Tax growth
28
Reassess
96
Utility
65
Foundation
50
HOA
45
Pre-Listing composite · 35/100predicted 180-365d
hazard ratio 1.79× · top driver: Peak-tenure window
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
69
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
11
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $2,309 | $30 | $1,850 | $4,189 | $3,812 |
| +1yr | $2,483 | $31 | $1,933 | $4,447 | $4,040 |
| +2yr | $2,669 | $32 | $2,020 | $4,721 | $4,282 |
| +3yr | $2,869 | $33 | $2,111 | $5,013 | $4,539 |
| +4yr | $3,084 | $34 | $2,206 | $5,325 | $4,813 |
| +5yr | $3,316 | $35 | $2,305 | $5,656 | $5,104 |
| +6yr | $3,564 | $37 | $2,409 | $6,010 | $5,415 |
| +7yr | $3,832 | $38 | $2,518 | $6,387 | $5,745 |
| +8yr | $4,119 | $39 | $2,631 | $6,789 | $6,096 |
| +9yr | $4,428 | $41 | $2,749 | $7,218 | $6,471 |
| +10yr | $4,760 | $42 | $2,873 | $7,675 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.