Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
3340 Beachwalk CtTC: 50PL: 36
James Island · charleston · 29489
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$5,800
per yr · 2026
Year 10
$10,982
per yr · 2036
10-yr cumulative
$89,482
all-in carrying cost
True-Cost composite · 50/100
top driver: Flood-zone exposure · 10-yr cost lift +89%
Flood
85
Insurance
0
Tax growth
37
Reassess
93
Utility
65
Foundation
65
HOA
25
Pre-Listing composite · 36/100predicted 180-365d
hazard ratio 1.83× · top driver: Peak-tenure window
Probate
0
Distress
20
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
77
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
14
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $3,900 | $50 | $1,850 | $5,800 | $3,812 |
| +1yr | $4,193 | $52 | $1,933 | $6,178 | $4,040 |
| +2yr | $4,507 | $54 | $2,020 | $6,581 | $4,282 |
| +3yr | $4,845 | $56 | $2,111 | $7,012 | $4,539 |
| +4yr | $5,209 | $58 | $2,206 | $7,472 | $4,813 |
| +5yr | $5,599 | $60 | $2,305 | $7,964 | $5,104 |
| +6yr | $6,019 | $62 | $2,409 | $8,490 | $5,415 |
| +7yr | $6,471 | $64 | $2,518 | $9,052 | $5,745 |
| +8yr | $6,956 | $66 | $2,631 | $9,653 | $6,096 |
| +9yr | $7,478 | $69 | $2,749 | $10,295 | $6,471 |
| +10yr | $8,038 | $71 | $2,873 | $10,982 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.