Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
3025 Cypress PlTC: 37PL: 36
Isle of Palms · charleston · 29440
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$8,903
per yr · 2026
Year 10
$17,351
per yr · 2036
10-yr cumulative
$139,645
all-in carrying cost
True-Cost composite · 37/100
top driver: Flood-zone exposure · 10-yr cost lift +95%
Flood
45
Insurance
0
Tax growth
38
Reassess
30
Utility
65
Foundation
85
HOA
25
Pre-Listing composite · 36/100predicted 180-365d
hazard ratio 1.85× · top driver: Peak-tenure window
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
80
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
16
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $6,963 | $90 | $1,850 | $8,903 | $3,812 |
| +1yr | $7,485 | $93 | $1,933 | $9,512 | $4,040 |
| +2yr | $8,047 | $96 | $2,020 | $10,163 | $4,282 |
| +3yr | $8,650 | $100 | $2,111 | $10,861 | $4,539 |
| +4yr | $9,299 | $103 | $2,206 | $11,608 | $4,813 |
| +5yr | $9,997 | $107 | $2,305 | $12,409 | $5,104 |
| +6yr | $10,746 | $110 | $2,409 | $13,266 | $5,415 |
| +7yr | $11,552 | $114 | $2,518 | $14,184 | $5,745 |
| +8yr | $12,419 | $118 | $2,631 | $15,168 | $6,096 |
| +9yr | $13,350 | $122 | $2,749 | $16,222 | $6,471 |
| +10yr | $14,351 | $127 | $2,873 | $17,351 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.