never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1974 Sea Island PlTC: 24PL: 32

Ridgeville · dorchester · 29444
Press ⌘ + P to print this page as a buyer-facing PDF report.
-15%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$3,285
per yr · 2026
Year 10
$5,817
per yr · 2036
10-yr cumulative
$48,797
all-in carrying cost
True-Cost composite · 24/100
top driver: Tax-step trajectory · 10-yr cost lift +77%
methodology →
Flood
15
Insurance
0
Tax growth
70
Reassess
30
Utility
55
Foundation
10
HOA
25
Pre-Listing composite · 32/100predicted 180-365d
hazard ratio 1.66× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
52
Tax jump
53
Title events
0
Comp sales
0
Hood velocity
1
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$1.5k$3.1k$4.6k$6.1kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$1,415$20$1,850$3,285$3,812
+1yr$1,521$20$1,933$3,475$4,040
+2yr$1,635$21$2,020$3,676$4,282
+3yr$1,758$22$2,111$3,891$4,539
+4yr$1,890$22$2,206$4,118$4,813
+5yr$2,031$23$2,305$4,360$5,104
+6yr$2,184$24$2,409$4,617$5,415
+7yr$2,348$25$2,518$4,890$5,745
+8yr$2,524$26$2,631$5,180$6,096
+9yr$2,713$27$2,749$5,489$6,471
+10yr$2,916$28$2,873$5,817$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.