never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

3405 Beachwalk BlvdTC: 23PL: 36

Folly Beach · charleston · 29476
Press ⌘ + P to print this page as a buyer-facing PDF report.
+64%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$5,943
per yr · 2026
Year 10
$11,276
per yr · 2036
10-yr cumulative
$91,792
all-in carrying cost
True-Cost composite · 23/100
top driver: Utility rate pressure · 10-yr cost lift +90%
methodology →
Flood
15
Insurance
0
Tax growth
23
Reassess
88
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 36/100predicted 180-365d
hazard ratio 1.84× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
79
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$3.0k$5.9k$8.9k$12kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$4,041$52$1,850$5,943$3,812
+1yr$4,344$54$1,933$6,332$4,040
+2yr$4,670$56$2,020$6,746$4,282
+3yr$5,020$58$2,111$7,189$4,539
+4yr$5,397$60$2,206$7,663$4,813
+5yr$5,802$62$2,305$8,169$5,104
+6yr$6,237$64$2,409$8,710$5,415
+7yr$6,705$66$2,518$9,289$5,745
+8yr$7,208$69$2,631$9,907$6,096
+9yr$7,748$71$2,749$10,568$6,471
+10yr$8,329$73$2,873$11,276$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.