never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1766 Sea Island PlTC: 28PL: 34

Downtown Charleston · charleston · 29415
Press ⌘ + P to print this page as a buyer-facing PDF report.
+66%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$6,003
per yr · 2026
Year 10
$11,399
per yr · 2036
10-yr cumulative
$92,764
all-in carrying cost
True-Cost composite · 28/100
top driver: Tax-step trajectory · 10-yr cost lift +90%
methodology →
Flood
15
Insurance
0
Tax growth
60
Reassess
84
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 34/100predicted 180-365d
hazard ratio 1.77× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
64
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
16
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$3.0k$6.0k$9.0k$12kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$4,101$53$1,850$6,003$3,812
+1yr$4,408$55$1,933$6,396$4,040
+2yr$4,739$57$2,020$6,816$4,282
+3yr$5,094$59$2,111$7,264$4,539
+4yr$5,476$61$2,206$7,743$4,813
+5yr$5,887$63$2,305$8,255$5,104
+6yr$6,329$65$2,409$8,803$5,415
+7yr$6,803$67$2,518$9,388$5,745
+8yr$7,313$70$2,631$10,014$6,096
+9yr$7,862$72$2,749$10,683$6,471
+10yr$8,452$75$2,873$11,399$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.