never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

664 Camellia BlvdTC: 22PL: 32

James Island · charleston · 29421
Press ⌘ + P to print this page as a buyer-facing PDF report.
+19%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$4,437
per yr · 2026
Year 10
$8,184
per yr · 2036
10-yr cumulative
$67,436
all-in carrying cost
True-Cost composite · 22/100
top driver: Tax-step trajectory · 10-yr cost lift +84%
methodology →
Flood
15
Insurance
0
Tax growth
52
Reassess
0
Utility
65
Foundation
10
HOA
45
Pre-Listing composite · 32/100predicted 180-365d
hazard ratio 1.69× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
46
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
14
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$2.1k$4.3k$6.4k$8.6kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$2,554$33$1,850$4,437$3,812
+1yr$2,746$34$1,933$4,713$4,040
+2yr$2,952$35$2,020$5,007$4,282
+3yr$3,173$37$2,111$5,321$4,539
+4yr$3,411$38$2,206$5,655$4,813
+5yr$3,667$39$2,305$6,011$5,104
+6yr$3,942$40$2,409$6,391$5,415
+7yr$4,237$42$2,518$6,797$5,745
+8yr$4,555$43$2,631$7,229$6,096
+9yr$4,897$45$2,749$7,691$6,471
+10yr$5,264$46$2,873$8,184$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.