never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1385 Sea Island StTC: 21PL: 37

North Charleston · charleston · 29444
Press ⌘ + P to print this page as a buyer-facing PDF report.
-10%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$3,473
per yr · 2026
Year 10
$6,205
per yr · 2036
10-yr cumulative
$51,850
all-in carrying cost
True-Cost composite · 21/100
top driver: Utility rate pressure · 10-yr cost lift +79%
methodology →
Flood
15
Insurance
0
Tax growth
26
Reassess
50
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 37/100predicted 180-365d
hazard ratio 1.87× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
84
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$1.6k$3.3k$4.9k$6.5kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$1,602$21$1,850$3,473$3,812
+1yr$1,723$21$1,933$3,677$4,040
+2yr$1,852$22$2,020$3,894$4,282
+3yr$1,991$23$2,111$4,125$4,539
+4yr$2,140$24$2,206$4,370$4,813
+5yr$2,300$25$2,305$4,630$5,104
+6yr$2,473$25$2,409$4,908$5,415
+7yr$2,658$26$2,518$5,202$5,745
+8yr$2,858$27$2,631$5,516$6,096
+9yr$3,072$28$2,749$5,850$6,471
+10yr$3,303$29$2,873$6,205$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.