never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

777 Captain CtTC: 19PL: 30

Hanahan · berkeley · 29469
Press ⌘ + P to print this page as a buyer-facing PDF report.
+5%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$3,971
per yr · 2026
Year 10
$7,226
per yr · 2036
10-yr cumulative
$59,898
all-in carrying cost
True-Cost composite · 19/100
top driver: Tax-step trajectory · 10-yr cost lift +82%
methodology →
Flood
15
Insurance
0
Tax growth
40
Reassess
0
Utility
50
Foundation
25
HOA
25
Pre-Listing composite · 30/100predicted 180-365d
hazard ratio 1.61× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
44
Tax jump
0
Title events
0
Comp sales
78
Hood velocity
4
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$1.9k$3.8k$5.7k$7.6kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$2,092$29$1,850$3,971$3,812
+1yr$2,249$30$1,933$4,212$4,040
+2yr$2,418$31$2,020$4,469$4,282
+3yr$2,599$32$2,111$4,742$4,539
+4yr$2,794$33$2,206$5,033$4,813
+5yr$3,004$34$2,305$5,343$5,104
+6yr$3,229$35$2,409$5,674$5,415
+7yr$3,471$37$2,518$6,026$5,745
+8yr$3,732$38$2,631$6,400$6,096
+9yr$4,011$39$2,749$6,800$6,471
+10yr$4,312$41$2,873$7,226$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.