Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
4478 Captain StTC: 28PL: 24
Daniel Island · berkeley · 29461
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$5,524
per yr · 2026
Year 10
$10,413
per yr · 2036
10-yr cumulative
$85,005
all-in carrying cost
True-Cost composite · 28/100
top driver: Tax-step trajectory · 10-yr cost lift +89%
Flood
15
Insurance
14
Tax growth
70
Reassess
0
Utility
50
Foundation
10
HOA
65
Pre-Listing composite · 24/100predicted 180-365d
hazard ratio 1.41× · top driver: Tax-assessment jump
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
16
Tax jump
30
Title events
0
Comp sales
42
Hood velocity
4
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $3,625 | $49 | $1,850 | $5,524 | $3,812 |
| +1yr | $3,897 | $51 | $1,933 | $5,881 | $4,040 |
| +2yr | $4,189 | $52 | $2,020 | $6,262 | $4,282 |
| +3yr | $4,503 | $54 | $2,111 | $6,669 | $4,539 |
| +4yr | $4,841 | $56 | $2,206 | $7,103 | $4,813 |
| +5yr | $5,204 | $58 | $2,305 | $7,568 | $5,104 |
| +6yr | $5,595 | $60 | $2,409 | $8,064 | $5,415 |
| +7yr | $6,014 | $62 | $2,518 | $8,594 | $5,745 |
| +8yr | $6,465 | $64 | $2,631 | $9,161 | $6,096 |
| +9yr | $6,950 | $67 | $2,749 | $9,766 | $6,471 |
| +10yr | $7,471 | $69 | $2,873 | $10,413 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.