never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

2653 Harbor PlTC: 23PL: 31

Downtown Charleston · charleston · 29476
Press ⌘ + P to print this page as a buyer-facing PDF report.
+83%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$6,561
per yr · 2026
Year 10
$12,543
per yr · 2036
10-yr cumulative
$101,778
all-in carrying cost
True-Cost composite · 23/100
top driver: Utility rate pressure · 10-yr cost lift +91%
methodology →
Flood
15
Insurance
0
Tax growth
28
Reassess
86
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 31/100predicted 180-365d
hazard ratio 1.62× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
32
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
16
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$3.3k$6.6k$9.9k$13kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$4,651$60$1,850$6,561$3,812
+1yr$5,000$62$1,933$6,995$4,040
+2yr$5,375$64$2,020$7,459$4,282
+3yr$5,778$66$2,111$7,956$4,539
+4yr$6,211$69$2,206$8,486$4,813
+5yr$6,677$71$2,305$9,054$5,104
+6yr$7,178$74$2,409$9,661$5,415
+7yr$7,716$76$2,518$10,310$5,745
+8yr$8,295$79$2,631$11,005$6,096
+9yr$8,917$82$2,749$11,748$6,471
+10yr$9,586$85$2,873$12,543$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.