never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

2275 Captain StTC: 50PL: 34

James Island · charleston · 29436
Press ⌘ + P to print this page as a buyer-facing PDF report.
+16%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$4,331
per yr · 2026
Year 10
$7,966
per yr · 2036
10-yr cumulative
$65,722
all-in carrying cost
True-Cost composite · 50/100
top driver: Flood-zone exposure · 10-yr cost lift +84%
methodology →
Flood
85
Insurance
0
Tax growth
60
Reassess
50
Utility
65
Foundation
50
HOA
25
Pre-Listing composite · 34/100predicted 180-365d
hazard ratio 1.75× · top driver: Peak-tenure window
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
60
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
14
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$2.1k$4.2k$6.3k$8.4kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$2,449$32$1,850$4,331$3,812
+1yr$2,633$33$1,933$4,599$4,040
+2yr$2,831$34$2,020$4,885$4,282
+3yr$3,043$35$2,111$5,189$4,539
+4yr$3,271$36$2,206$5,514$4,813
+5yr$3,517$38$2,305$5,859$5,104
+6yr$3,780$39$2,409$6,228$5,415
+7yr$4,064$40$2,518$6,622$5,745
+8yr$4,369$42$2,631$7,041$6,096
+9yr$4,696$43$2,749$7,489$6,471
+10yr$5,048$45$2,873$7,966$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.