Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
2496 Magnolia CtTC: 50PL: 30
Johns Island · charleston · 29448
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$4,693
per yr · 2026
Year 10
$8,708
per yr · 2036
10-yr cumulative
$71,568
all-in carrying cost
True-Cost composite · 50/100
top driver: Flood-zone exposure · 10-yr cost lift +86%
Flood
85
Insurance
0
Tax growth
57
Reassess
50
Utility
65
Foundation
50
HOA
45
Pre-Listing composite · 30/100predicted 180-365d
hazard ratio 1.61× · top driver: Subdivision FOMO
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
28
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
9
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $2,806 | $36 | $1,850 | $4,693 | $3,812 |
| +1yr | $3,017 | $37 | $1,933 | $4,988 | $4,040 |
| +2yr | $3,243 | $39 | $2,020 | $5,302 | $4,282 |
| +3yr | $3,486 | $40 | $2,111 | $5,638 | $4,539 |
| +4yr | $3,748 | $42 | $2,206 | $5,996 | $4,813 |
| +5yr | $4,029 | $43 | $2,305 | $6,377 | $5,104 |
| +6yr | $4,331 | $44 | $2,409 | $6,785 | $5,415 |
| +7yr | $4,656 | $46 | $2,518 | $7,220 | $5,745 |
| +8yr | $5,005 | $48 | $2,631 | $7,684 | $6,096 |
| +9yr | $5,381 | $49 | $2,749 | $8,179 | $6,471 |
| +10yr | $5,784 | $51 | $2,873 | $8,708 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.