never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

4276 Saltgrass AveTC: 25PL: 21

Kiawah Island · charleston · 29492
Press ⌘ + P to print this page as a buyer-facing PDF report.
+166%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$9,352
per yr · 2026
Year 10
$18,272
per yr · 2036
10-yr cumulative
$146,904
all-in carrying cost
True-Cost composite · 25/100
top driver: Tax-step trajectory · 10-yr cost lift +95%
methodology →
Flood
15
Insurance
1
Tax growth
60
Reassess
30
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 21/100predicted 180-365d
hazard ratio 1.30× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
22
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$4.8k$9.6k$14k$19kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$7,406$95$1,850$9,352$3,812
+1yr$7,962$99$1,933$9,994$4,040
+2yr$8,559$102$2,020$10,682$4,282
+3yr$9,201$106$2,111$11,418$4,539
+4yr$9,891$110$2,206$12,207$4,813
+5yr$10,633$113$2,305$13,052$5,104
+6yr$11,430$117$2,409$13,957$5,415
+7yr$12,288$121$2,518$14,927$5,745
+8yr$13,209$126$2,631$15,966$6,096
+9yr$14,200$130$2,749$17,079$6,471
+10yr$15,265$135$2,873$18,272$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.