never updated
Create Report
JM
← back to leaderboard
Property Vital Signs

1902 Cypress CtTC: 22PL: 21

Folly Beach · charleston · 29479
Press ⌘ + P to print this page as a buyer-facing PDF report.
+105%VS BASELINE
Year-10 annual cost
vs Tri-County typical
Today
$7,301
per yr · 2026
Year 10
$14,062
per yr · 2036
10-yr cumulative
$113,738
all-in carrying cost
True-Cost composite · 22/100
top driver: Tax-step trajectory · 10-yr cost lift +93%
methodology →
Flood
15
Insurance
0
Tax growth
50
Reassess
0
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 21/100predicted 180-365d
hazard ratio 1.30× · top driver: Subdivision FOMO
methodology →
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
14
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
$0.0k$3.7k$7.4k$11k$15kNow+2+4+6+8+10CoolingProperty taxInsurance
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
YearInsuranceProperty taxCoolingAnnual totalvs Tri-County
Today$5,381$69$1,850$7,301$3,812
+1yr$5,785$72$1,933$7,790$4,040
+2yr$6,219$74$2,020$8,313$4,282
+3yr$6,685$77$2,111$8,873$4,539
+4yr$7,187$80$2,206$9,472$4,813
+5yr$7,726$82$2,305$10,113$5,104
+6yr$8,305$85$2,409$10,799$5,415
+7yr$8,928$88$2,518$11,534$5,745
+8yr$9,597$91$2,631$12,320$6,096
+9yr$10,317$95$2,749$13,161$6,471
+10yr$11,091$98$2,873$14,062$6,870

Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.