Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
2885 Magnolia WayTC: 46PL: 35
Hanahan · berkeley · 29474
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$3,887
per yr · 2026
Year 10
$7,054
per yr · 2036
10-yr cumulative
$58,540
all-in carrying cost
True-Cost composite · 46/100
top driver: Flood-zone exposure · 10-yr cost lift +81%
Flood
85
Insurance
0
Tax growth
36
Reassess
50
Utility
50
Foundation
65
HOA
25
Pre-Listing composite · 35/100predicted 180-365d
hazard ratio 1.80× · top driver: Peak-tenure window
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
84
Tax jump
0
Title events
0
Comp sales
78
Hood velocity
4
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $2,010 | $28 | $1,850 | $3,887 | $3,812 |
| +1yr | $2,160 | $29 | $1,933 | $4,122 | $4,040 |
| +2yr | $2,322 | $30 | $2,020 | $4,372 | $4,282 |
| +3yr | $2,496 | $31 | $2,111 | $4,638 | $4,539 |
| +4yr | $2,684 | $32 | $2,206 | $4,922 | $4,813 |
| +5yr | $2,885 | $33 | $2,305 | $5,223 | $5,104 |
| +6yr | $3,101 | $34 | $2,409 | $5,544 | $5,415 |
| +7yr | $3,334 | $35 | $2,518 | $5,887 | $5,745 |
| +8yr | $3,584 | $36 | $2,631 | $6,251 | $6,096 |
| +9yr | $3,853 | $38 | $2,749 | $6,640 | $6,471 |
| +10yr | $4,142 | $39 | $2,873 | $7,054 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.