Property Vital Signs · Pulse
Prepared by Movement Charleston · Charleston Tri-County
← back to leaderboard
Property Vital Signs
4104 Channel WayTC: 26PL: 30
Folly Beach · charleston · 29430
Press ⌘ + P to print this page as a buyer-facing PDF report.
Year-10 annual cost
vs Tri-County typical
Today
$4,857
per yr · 2026
Year 10
$9,046
per yr · 2036
10-yr cumulative
$74,231
all-in carrying cost
True-Cost composite · 26/100
top driver: Tax-step trajectory · 10-yr cost lift +86%
Flood
15
Insurance
0
Tax growth
60
Reassess
50
Utility
65
Foundation
25
HOA
25
Pre-Listing composite · 30/100predicted 180-365d
hazard ratio 1.61× · top driver: Subdivision FOMO
Probate
0
Distress
0
Utility
0
Cosmetic permit
0
Insurance
0
Payoff
0
Tenure
28
Tax jump
0
Title events
0
Comp sales
100
Hood velocity
10
10-year cost trajectory
insurance · property tax · cooling — annual, projected
Year-by-year breakdown
all values in 2026 dollars · projected at SC DOI / NOAA trends
| Year | Insurance | Property tax | Cooling | Annual total | vs Tri-County |
|---|---|---|---|---|---|
| Today | $2,969 | $38 | $1,850 | $4,857 | $3,812 |
| +1yr | $3,192 | $40 | $1,933 | $5,165 | $4,040 |
| +2yr | $3,431 | $41 | $2,020 | $5,492 | $4,282 |
| +3yr | $3,688 | $42 | $2,111 | $5,842 | $4,539 |
| +4yr | $3,965 | $44 | $2,206 | $6,215 | $4,813 |
| +5yr | $4,262 | $45 | $2,305 | $6,613 | $5,104 |
| +6yr | $4,582 | $47 | $2,409 | $7,038 | $5,415 |
| +7yr | $4,926 | $49 | $2,518 | $7,492 | $5,745 |
| +8yr | $5,295 | $50 | $2,631 | $7,976 | $6,096 |
| +9yr | $5,692 | $52 | $2,749 | $8,494 | $6,471 |
| +10yr | $6,119 | $54 | $2,873 | $9,046 | $6,870 |
Methodology. Insurance: SC DOI rate-filing baseline (~0.45% of property value), uplifted by per-ZIP NFIP claim density, growing 7.5% / yr. Property tax: assessor millage on assessed value, growing 3.5% / yr. Cooling: Charleston-area household baseline, growing 4.5% / yr at NOAA's SC cooling-degree-day trend. Estimates only — actual costs vary with carrier choice, mortgage escrow practices, and weather. Recomputed nightly. Data sources: FEMA OpenFEMA · SC Department of Insurance · NOAA Climate.gov · Tri-County assessors.